Minutes - 2026 - City Council - 06/17/2026 - SpecialEAGLE CITY COUNCIL
SPECIAL MEETING MINUTES
June 17, 2026
1. PLEDGE OF ALLEGIANCE:
2. CALL TO ORDER: Mayor Pike calls the meeting to order at 2:00 p.m.
3. ROLL CALL: Present: GILLIS, KVAMME, MAY MERRILL.
A quorum is present.
4. BUDGET CONSIDERATIONS:
A. Allumbaugh House, Veronica Wolf, Chief Executive Officer & Caden Barthlome, SR
Practice Manager
Mayor Pike introduces the item.
Caden Barthlome, Operations at the Allumbough House and Veronica Wolf, CFO for Terry
Reilly Health Services. Barthlome presents statics and activities for last year's drug and alcohol
patients at the Allumbaugh House operated by Terry Reilly Health Services. The City is a
participant in a Joint Powers Agreement that provides services for those in need. Wolf presents
the Allumbough House budget, reviews the 2025 fiscal year, and requests $18,637 in funding for
the 2026/2027 fiscal year.
General discussion with Council.
B. Idaho Crisis & Suicide Hotline, Lee Flinn, Director
Mayor Pike introduces the item.
Lee Flinn, Director of Idaho Crisis and Suicide Hotline, reviews the previous year's activities and
an overview of the changes in the organization. Flinn reporting 85% of the calls they receive are
able to be resolved within the call, not having to refer the caller to outside resources, taking strain
off medical and police organizations.
Idaho Crisis and Suicide Hotline is requesting a $10,000 donation for fiscal year 2026/2027.
General discussion with council.
C. Idaho Humane Society, Jeff Rosenthal, DVM, & Leann Gilberg, Chief Financial
Officer
Mayor introduces the item.
Jeff Rosenthal, Chief Executive Officer for the Idaho Humane Society, provides a review of prior
and current fiscal year performance, service trends, and operational outcomes within the City.
IHS has a 95% save rate for both dogs and cats as a none kill shelter. IHS helps prevent pet
overpopulation with IHS spay and neuter program. Rosenthal reviews 2025 annual program
statistics for the Idaho Humane Society.
Page 1
C:\Users\laylor\Downloads\CC-06-17-26spmm.docx
Leann Gilberg, Chief Financial Officer at the Idaho Humane Society, reviews IHS budget for
FY26/27. Idaho Humane Society is requesting $193,929, 5.5% of their budget based on the
population and service calls for the City.
General discussion with council.
D. Crime Stoppers, Brii Mason & Casey Mason
Mayor Pike introduces the item.
Brii Mason with Crime Stoppers of Idaho presents report on the organization's operation and the
statics for the last year. Crime Stoppers offers a safe and anonymous way for the community to
report information with a 24-hour call center, a P3 app, and website. Their goal is to assist law
enforcement, identifying subjects and locating fugitives and helping solve crimes. Their system
has 100% anonymity for the people that call in tips. Crime stoppers offer reward money to the
tipsters if there is a felony arrest from the information provided by the tipster.
General discussion with council.
E. Valley Regional Transit, Elaine Clegg, Chief Executive Officer, and Stephen
Hunt, Chief Development Officer
Mayor Pike introduces the item.
Elaine Clegg, Chief Executive Officer for Valley Regional Transit, reviews the services and
performance for the past year for Valley Regional Transit, and future goals. Clegg presents the
budget request for fiscal year 2025/2026. They are requesting $21,534 for Eagle's portion
of the general assessment (share based on population), and an additional $17,346 under
special assessment (negotiated) for service and activities out of the normal assessment.
General discussion with council.
F. Ada County Prosecutor's Office, Scott Bandy, Holly Koole, Jennifer Harkness -
Nagel, Jan Bennetts
Mayor Pike introduces the item.
Scott Bandy with the Ada County Prosecutor's Office presents FY27 budget request for
prosecution services for the City of Eagle. The prosecutor's office structures their contracts
by taking the misdemeanors and infractions assigned to each city that are contracted with
them and calculates a four-year average out of total cases, the City average case load is
31.1%. The prosecutor's office is requesting $169,325.76. Mayor Pike clarifies that this
cost is only for Ada County within Eagle City limits, not the other counties that the City is
a part of.
General discussion with council.
G. Ada County Sheriffs Office, Travis Ruby, Eagle Police Chief
Mayor Pike introduces the item.
Page 2
C:\Users\laylor\Downloads\CC-06-17-26spmm.docx
Travis Ruby, Eagle Police Chief with Ada County Sheriff's Office, presents activities and goals
of the Eagle Police Department. Ruby reviews the City contract with Ada County Sheriffs Office
for FY27. Chief Ruby purposes three options; option one $6,83,168, option two $7,022,868,
option three $7,390,567.
General discussion with council.
H. Victor Villegas, City Attorney
Victor Villages, City Attorney, reviews his role and activities as the City Attorney for Eagle.
Villages propose an increase in hourly fees to $200 per hour an increase of $25.
General discussion with council.
General Budget Discussion
Council discussed the City's contracted engineering services and the transition to a full-time, in-
house City Engineer. Bill Vaughan, Director of Development Services, reported that he has
compiled information regarding the hiring of a City -employed engineer. Vaughan recommended
scheduling individual meetings with each Council Member to review the information and discuss
the proposal in greater detail.
5. EXECUTIVE SESSION: 74-206 (1) An executive session at which members of the public
are excluded may be held, but only for the purposes and only in the manner set forth in this
section. The motion to go into executive session shall identify the specific subsections of this
section that authorize the executive session. There shall be a roll call vote on the motion and the
vote shall be recorded in the minutes. An executive session shall be authorized by a two-thirds
(2/3) vote of the governing body. An executive session may be held:
(f) To communicate with legal counsel for the public agency to discuss the legal ramifications
of and legal options for pending litigation, or controversies not yet being litigated but
imminently likely to be litigated. The mere presence of legal counsel at an executive session
does not satisfy this requirement.
Merrill moves pursuant to I.C. 74-206(1) that the City of Eagle convene an Executive
Session for the purpose of (f) To communicate with legal counsel for the public agency to
discuss the legal ramifications of and legal options for pending litigation, or
controversies not yet being litigated but imminently likely to be litigated. Seconded by
May. GILLIS, AYE; KVAMME, AYE; MAY, AYE; MERRILL AYE. ALL
AYE ... MOTION CARRIES.
Council enters executive session.
Discussion of pending/threatened litigation
Council exits executive session.
A. ACTION ITEM: Action Regarding Pending/Threatened Litigation. No action taken.
6. ADJOURNMENT: May moves to adjourn. Seconded by Kvamme. ALL
AYE ... MOTION CARRIES.
Hearing no further business, the Council meeting was adjourned.
Page 3
C:\Users\laylor\Downloads\CC-06-17-26spmm.docx
Respectfully submitted:
AURA V. AYLC
�•'••••••
A T ••00
CLERK OF EFTING
�� �O�
i •p-
U
APPROVED:
-
:• �•Al
•
•••
�i ICY)\i\��
,��'�.,
PI
BRAD KE
�'••
STATE
MAYOR
AN AUDIO RECORDING OF THIS MEETING IS AVAILABLE FOR DOWNLOAD AT WWW.CITYOFEAGLE.ORG.
Page 4
C:\Users\laylor\Downloads\CC-06-17-26spmm.docx
8/7/2026
2025 FY Review
Allumbaugh Hous,
1
Admits
M110tl - crzozs
✓ wr .s zw rya. 9.8
/.8
IM
a Qz Q3 w
ry Mzs
,_...ar. Ql a< cP w
c3a M�s3
fr2aant.I�stmcottamatatad • ; • ma's
fl M35 4.su a.su a.y as
.� G2 a. t� rw ros Mrs>7 aas 22
a`e0 Yr.O Mr0 Ms4
3
Assessments
Arlumpauph HoOav Parnamm(a AuPssmRpi, Ayar, oq¢2grAteatb
r. aaaa FV M25
Q3 Q4
aP ear ) l4.0 12./
Astogmonts taading to Admi[s
H2o25
QI Q2 Q9 Q4
68.0% 61.1% 67.6% 65.6%
Referrals
60.00% 49.3!%
ai a m ua so.00%
Assnrment pjdma WO ao.00x
100 19.35%
(1ra asa Sa's-aL-: 2000%
aass a.y.vr ..:e rn r• r.. 10.00%
bye •Self-flekrralz Hoxpilals O[M1ers
irarsaera Yv+-tr vra
4MI
Dab h9m 10/01/24 W M/30/M2s aea
11
Substance Use
38.4Qc
47.65:
9.6
D- from 10/01/34 1. 09/30/202s
4
1
8/7/2026
L7
PHQ-9 Scores
Petcert PH09 at ;;d"t: 95.140
Average PHQ9 at Admit: 15.5
Percent PH09 at Discharge: 68.9% >.
Average PHQ9 at Admit: 8.0
Demographics
<40YIflf l:
flfif
faY10�
35.2%
uonrxon
• uAo.f,w,
:asceof
wfn
wunuo
64.3% cuoiau
0400EMY4lEY
MwYr
CYIYOf/ 1
w[a bom 10/01/24 to 0 /00/2025
7
Demographics
5:. Pa
lean
M 29fb
53.3%
wU hom May 2010-5<Dlembll 2025
wU hom 10/01M ro N/3 /2015
3
2
Ire
�aX`X.Vy MEALY-4
411
,r
1971 20z6
Gp YEARS O
'rE'4Cr-4 OUP `
Funding Notification — Joint Powers Entity (AH) FY 2026-2027
Dear City of Eagle,
On behalf of Terry Reilly Health Services, I am writing to notify you that funding for the Joint Powers
Entity has been approved for Fiscal Year 2026-2027.
Your funding amount for FY 2026-2027 is $18,637
Please see the exhibits below for the budget and funding levels for all funders.
We appreciate your continued partnership and support. Please let me know if additional information
would be helpful.
Sincerely,
Veronica Wolfe
Chief Financial Officer
Terry Reilly Health Services — Nampa 16tn
www.TRHS.org
(208) 318-1120 Cell: (208) 899-5940
Office 208-467-4431 I Fax 208-467-7684
211 16th Avenue, North P.O. Box 9 Nampa, ID 83653 1 www.trhs.org
Allumbaugh House
Operating Budget
FY26 27 Proposal
Actual
Oct 1, 2024 -
Sep 30, 2025
Forecast
Oct 1, 2025 -
Sept 30, 2026
Budget
Oct 1, 2026 -
Sept 30, 2027
Wages
Wages Total
$1,572,658 $1,739,200
$1,821,309
Benefits (Insurance, FI(A, SUI, etc.)
Benefits Total
$424,618
$469,584
$491,753
Professional Services
Psychiatric/Medical Services
$198,284
$240,000
$240,429
Criminal History/Health Checks
$1,395
$1,465
$2,790
Linen Service
Food Service and Supplies
$27,277
$42,973
$28,641
$43,250
$29,320
$44,426
Transcription
$18,382
$18,933
$19,217
Biohazard Disposal
Lab Services
$1,095
$498
$1,128
$523
$2,446
$519
Electronic Health Record (PM/DP/Payroll) and Technology Supplies
$91,323
$97,715
$98,772
Professional Services Total
$371,227
$431,6SS
$437,919
Supplies
Medical and Lab Supplies
$7,787
$8,176
$9,511
Office Supplies
$2,181
$2,290
$3,571
Patient Medication/Pharmaceuticals
$11,425
$14,000
$15,952
Patient Supplies
$14,291•
$15,006
$17,033
Patient Transportation
$877
$921
$902
Minor Equipment and Supplies
$9,547
$10,024
$11,529
Supplies Total
$46,108
$50,417
$58,498
Facility
Actual
Oct 1, 2024 -
Sep 30, 202S
Forecast
O(t 1, 2025 -
Sept 30, 2026
Budget
Oct 1, 2026 -
Set 30, 2027
Rent
Facility Maintenance
515':.45F
$:.
$154,982
$1,750
$159,630
$1,887
utilities
5
$0
$0
Telephone
Record Destruction
$19,100
$20,055
$20,312
S663 $683
$634
Postage/Fax
5-
$85
$85
Printing
Travel, Training, and Continuing Education
$347
51,397
$364
$1,439
$357
$1,967
Licenses, Dues. & Accreditations
5-, 5=
$4,850
$702
Facility Total
$178,523
$184,207
$185,574
Misc.
Local Mileage
$828
$845
$856
Insurance
$25,943
$27,135
$27,950
Indirect
$392,999
$307,838
$322,372
Other
$0
Misc. Total
$419,670
$335,818
$351,178
$3,012,804
$3,210,882
$3,346,231
Total Expenses
Total JPE Funding
$2,167,524
$2,167,524
$2,275,902
Medicaid Revenue
51,317,70:
$854,768
$856,000
Other Income and Other Grant Funding
$:,ODC
$1,000
$0
Total Project Funding
$3,486,225
$3,023,292
$3,131,902
Project Funding Surplus/(Defi(it)
$473,421
($187,590)
($214,329)
Reserve Balance Prior FY
$886,593
$1,360,014
$1,172,424
Erding Reserve Balance
$1,36C,014
$1,172,424
$958,095
Reserve in Days Cash on hand :;3
1PE Funding Proposal FY26-27
Contributor
Current
Budget
% of
Funding
State of Idaho
990,000
46%
Ada County
330,234
15%
City of Boise
318,419
15%
City of Meridian
67,054
3%
St. Luke's
205,801
9%
St. Alphonsus
225,001
10%
City of Eagle
17,750
1%
City of Kuna
13,265
1°%
Total
2,167,524
FY26-27
Implied
Change A to
Budget
Prior FY
1,039,501
49,501
346,746
16,512
334,340
15,921
70,407
3,353
216,091
10,290
236,251
11,250
18,637
887
13,929
664
2,275,902
108,378
Office 208-467-4431 I Fax 208-467-7684
211 16th Avenue, North P.O. Box 9 Nampa, ID 83653 1 www.trhs.org
I C H
Idaho Crisis & Suicide Hotline
Supporting Idahoans since 2012
May 15, 2026
To: Mayor Pike and City Council Members
From: Lee Flinn, Idaho Crisis & Suicide Hotline (Idaho 988)
Re: 2026 Budget Request
Mayor Pike and Members of the Eagle City Council,
Thank you for your continued support of Idaho Crisis & Suicide Hotline (ICSH). Your past investment
has made a meaningful difference for Eagle residents facing a mental health crisis, and we are
grateful for the partnership we have with the City.
I am writing to respectfully request a $10,000 allocation in the City's upcoming budget.
The enclosed handout outlines how this investment helps Eagle residents, reduces the burden on
Local first responders and emergency services, and keeps community members out of unnecessary
higher levels of care.
From July 1, 2025- May 14, 2026, we identified 51 crisis contacts from Eagle residents and
dispatched an in -person mobile crisis response team 19 times on their behalf. Every contact was
answered - 24 hours a day, seven days a week.
We are committed to transparency and accountability in our partnership with the City.
I welcome any questions and am happy to present to the Council at your convenience or respond to
any questions you may have throughout the year.
With appreciation,
0 0 N 1, WE N �
Lee Flinn, MBA
Director, Idaho Crisis & Suicide Hotline
Mobile: 208-841-4306
Email: lflinn@idahocrisis.org
Suicide Prevention and Crisis Support for Eagle Residents
Mental Health Crisis
Idaho Crisis & Suicide Hotline supports individuals in
crisis. A person may be in crisis when their thoughts or
behavior put them at risk of hurting or killing
themselves or others — or prevent them from being able
to care for themselves or function effectively within
their family or community.
In the past year, we identified 51 Eagle residents who reached out to ICSH in crisis — and every
one of those contacts was answered. Idaho Crisis & Suicide Hotline dispatched
in -person mobile crisis response teams 19 times to support Eagle residents at risk.
Crisis responders collect basic demographic information from help -seekers when possible. Not all
callers are able to provide this information while in crisis, and many choose not to share any
identifiable information. Data for any particular demographic is therefore undercounted.
By providing support at the moment of crisis, ICSH helps reduce unnecessary emergency
department visits and welfare checks by local law enforcement — keeping Eagle residents out of
higher levels of care and reducing the burden on first responders.
From 711125 — 5114126, total known Eagle contacts: 51
• 39 calls
7 texts
• 5 calls from Eagle first responders (on dedicated line)
19 mobile crisis response team dispatches
Entry Point for Life -Saving Support
Idaho Crisis & Suicide Hotline is an entry -point into the state's behavioral health system.
For many people, a phone call is a first step in getting help. We provide:
• A mental health safety net to individuals and families who may lack resources or access to
support outside the business hours of healthcare providers.
• 24/7 support for Idahoans in emotional distress, including those who have suicidal thoughts.
• Follow-up phone calls to patients discharged from psychiatric hospitals and those leaving
crisis centers.
• Relief to first responders by helping callers de-escalate before an emergency response is
needed."
Outcomes and Public Safety Impact
In 2025, 98% of ICSH crisis contacts were resolved without a 911 response or emergency
department referral. This matters for Eagle's bottom line: the average cost of an emergency
department visit for a patient treated and released following suicidal ideation is $9,927 — and
$37,164 for patients admitted or transferred following a suicide attempt. By intervening early, ICSH
helps Eagle residents avoid these costs while freeing first responders to focus on medical and
public safety emergencies.
f + 9$p�o of 988 crisis contacts in 2025 were resolved without
911 response or an emergency department referral.
Avoidable Emergency & Related
Fallow -Up Costs
Individuals presenting at a hospital emergency
department:
$9,927 Average cost for patients treated and
released after suicidal ideation
$ 37,164 Average cost for patients admitted or
transferred following a suicide attempt
Idaho 988 and the crisis system help resolve crises
early, reducing unnecessary use of emergency
services so first responders can focus on medical
and public safety emergencies.
Source: CDC WISQARS Cost of Injury Reports i2023)
'Medical costs refer to the ED visit and related care one year
following the visit (2021 currency).
Idaho Crisis & Suicide Hotline
(Idaho 988)
Entry point to the state's mental
health system
✓ Protects public safety
✓ Prevents escalation to higher -
cost care
✓ Reduces unnecessary law
enforcement response
✓ Diverts individuals to care instead
of jai
8/7/2026
1
WHAT DOES ANIMAL CONTROL DO?
• IHS performs its duties in accordance with federal, state, and local laws and regulations
• Animal Code Enforcement
• General Animal Welfare Services
• Emergency Services 24/7 365 days per year
• Promotion of Responsible Animal Ownership
3
2
4
IHS ACCOMPLISHMENTS CALENDAR YEAR 2025
• Total Numberof Pets Saved - 10,269
• Save Rate for Dogs - 95%
• Save Rate for Cats - 95%
• Reunited 1,410 lost pets with their owners
• Spayed or neutered 9,857 pets
• Provided veterinary care W 12,000 privately owned pets from predominantly low-income owners
• Supplied almost 85,GOO lbs. of pet food to economically challenged families and Meal. on Wheels
recipients
EAGLE STATS
Total Calls (Incident Responses) 481 401 180 207
Numberof Citations and Warningsl,—df,, 111 125
Animal Code Violations
Number of animal, handled 325 339 L56 128
Number of ammal,impounded 215 228 85 60
Number of animal. returned to owner 27 33 9 U
1
8/7/2026
2025 ANNUAL PROGRAM STATISTICS
I
2025 ANNUAL PROGRAM STATISTICS
FY27 ANIMAL CONTROL BUDGET
2
8/7/2026
DETAIL OF ALLOCATED EXPENSES
I
OPERATING EXPENSES
11
10
12
OPERATING EXPENSES
THANK YOU
QUESTIONS?
9
PRELIMINARY ANIMAL CONTROL
BUDGET FY26-27
Change FY26
FY 25 Actual
FY 26 Budget
FY 27 Budget
to FY27
Assumptions/ Variance Notes
Contract Income
3,284,117
3,429,SOS
3,507,488
2.27%
77,983 Contract Revenue -Small increase needed to cover operating costs.
Redemptions, Impound and License Fees
Retained by IHS
43,971
47,864
47,920
0.12%
56 Redemption, Impound and License Fees retained by IHS. Majority fees go back to municipalities now.
Total Contract Revenue plus Redemption, Impound and License Fees retained by IHS. Includes fees based on
Animal Control Contract Income
3,328,088
3,477,369
3,S55,408
2.24%
78,039 current arrangements and remainder from contracts.
Animal Control Allocated Expenses
Difference to IHS
DETAIL OF ALLOCATED EXPENSES
PAYROLL
3,422,247 3,477,369 3,555,408
(94,159) 0 0
Animal Control Personnel 872,176 1,129,120 1,139,731
Shelter Payroll 1,433,416 1,270,012 1,284,339
FY27 includes direct Animal Control costs plus portion of Dorman facility expenses allocated to Animal Control
2.24% 78,039 contracts.
FY27 Includes 8 officers (approx. 4/day), 1 dispatcher/day, 1 Supervisor, 1 Director, and 4 front desk staff/day to
0.94% 10,611 handle intake and redemptions. Minimal rate increases projected.
FY27 includes Shelter Manager plus 17 shelter staff allocated 60% to Animal Control contracts and 40%to IHS.
Also includes 6.5 FTE for shelter animal medical and general care, 60% of Foster Program FTEs, 1/3 of Volunteer
1.13% 14,327 Coordinator, 20%of Operation Manager, and allocation of facilities staff. Minimal wage increases projected.
Animal Control assigned and allocated FTEs are more than 1/3 of total IHS FTEs. Admin FTE allocation based on
estimated time required to administer Animal Control program. Allocating 33% of 4 FTEs - HR, Payroll/AP,
Administration 217,162 227,435 233,213 2.54% 5,778 Accounting Assistant, and Communications and Outreach Manager. Also 20% of CEO and CFO.
TOTAL PAYROLL EXPENSES 2,522,754 2,626,567 2,657,283 1.17% 30,716 Payroll Expenses = 74.7% of total Allocated Expenses. Prior year budget 75.5% and prior year actual 73.7%.
ALLOCATED OPERATING EXPENSES
Supplies - Medical and Other 296,682 321,299 307,175 -4.40% (14,124) 60% of estimated Dorman facility costs
Facilities - Lease, Utilities, etc. 115,648 111,049 118,925 7.09% 7,876 60% of estimated Dorman facility costs
60%of estimated Dorman facility costs. Cost broken out separately for PP&E repairs for anticipated costs.
Repairs & Maintenance
76,122
43,445
44,748
3.00%
1,303 Fluctuates depending on building and equipment repairs needed - laundry equipment, HVAC, boilers, etc.
PP&E Repairs and Replacements
110,245
72,675
111,575
53.53%
38,900 Purchase of new Animal Control vans and equipment - allocated over 3 years
60%of estimated Dorman facility costs. No dedicated in-house IT staff and contract price is increasing each year
Computer & Copy Expenses
88,055
105,065
94,217
-10.33%
(10,848) for service, licenses, etc.
Costs for ACO vehicles are tracked separately. ACO vehicle cost plus 60% of shelter vehicle costs. Newer vehicles
Vehicle Costs
42,753
33,071
44,036
33.16%
10,965 = fewer repairs.
33% of IHS costs. No allocation for legal expenses as no attorney on staff or retainer.
Professional Services
12,661
18,297
13,294
-27.34%
(5,003) Costs for outside services such as employee benefits administration, audit and tax services.
Insurance
39,598
23,133
48,470
109.53%
25,337 60%of estimated Dorman facility costs.
Outside Services
58,760
54,468
54,224
-0.45%
(244) 60%of estimated Dorman facility costs. Costs for medical analysis and animal disposals.
Includes allocation for foster care costs, volunteer program, education program, community cats program,
continuing education, uniforms and other misc. costs. Consistent with other contracting municipalities surveyed.
Reduced donations of food for foster program, increased cost to hold large animals for long periods of time,
Other
58,969
68,300
61,461
-10.01%
(6,839) increased activity post-Covid increasing costs.
TOTAL ALLOCATED OPERATING EXPENSES
899,493
850,802
898,125
5.56%
47,323
TOTAL EXPENSES ALLOCATED TO CONTRACTS
3,422,247
3,477,369
3,555,408
2.24%
78,039
Proposed
2023
2027
2026 Actual
2025 Actual
2024 Actual
Actual
Agency
Allocation
Allocation
Allocation
Allocation
Allocation
Boise City
51.2%
51.3%
51.6%
52.9%
52.9%
Meridian
22.0%
22.0%
21.8%
22.2%
22.2%
Ada County
13.7%
13.7%
13.6%
14.1%
14.1%
Kuna
5.0%
5.0%
5.0%
5.1%
5.1%
Eagle
5.5%
5.5%
5.5%
5.7%
5.7%
Star
2.5%
2.5%
2.5%
0.0%
0.0%
Total
100%
100%
100%
100%
100%
Contract Income:
FY27
FY26
FY25
FY24
Boise City
$ 1,797,457
$ 1,745,104
$ 1,694,276
$ 1,593,592
3.0% Based on allocation using population, number of calls and historical allocations.
$ 52,353
Meridian
$ 771,474
$ 749,004
$ 717,251
$ 668,767
3.0%
$ 22,470
Ada County
$ 479,699
$ 465,727
$ 445,983
$ 424,757
3.0%
$ 13,972
Kuna
$ 176,266
$ 171,132
$ 163,877
$ 153,636
3.0%
$ 5,134
Eagle
$ 193,929
$ 1111111,280
$ 180,218
$ 171,710
3.0%
$ 5,649
Star
$ 88,663
$ 86,081
$ 82,432
$
3.0%
$ 2,582
Total
$ 3,507,488
$ 3,4 55,328
$ 3,284,117
$ 3,012,462
3.0%
ice' valleyregionaltransit
May 8, 2026
Lori Waldemer Lord - City Treasurer
City of Eagle
660 E. Civic Lane
Eagle, ID 83616
RE: Valley Regional Transit FY2027 Funding Request
Dear Ms. Lord,
This letter outlines Valley Regional Transit's (VRT) funding request of the City of Eagle for
FY2027, a general assessment supporting the planning and administration of VRT that aids
a variety of transportation options available to residents of Eagle. The following table provides
the specifics of the funding request of the City. Please use the information provided in
developing your budget proposals.
Table 1. FY27 Funding Reauest by Assessment
Type
Amount
General Assessment (calculated by regional share of the population)
$ 21,534
Service Assessment (calculated by share of miles serving your
jurisdiction)
$
Capital Assessment (calculated by share of miles serving your
jurisdiction)
$
Special Assessment (Negotiated)
$ 17,346
Total Request
$ 38,880
In areas like Eagle where we are unable to provide direct transportation services, VRT uses
the general assessment requested above to support planning, developing and providing
many other transportation services benefiting your residents including:
• Transportation services to older adults and disabilities through the Beyond Access
Program
• Transportation to medical appointments at participating clinics across Ada County
through Rides2Wellness
• Safe Routes to School provides education to students about how to safely get to
elementary schools throughout Ada County
• Park and Ride locations to access public transportation services
• Planning and funding efforts to extend service to rural areas
After you review the email, we will follow up with a call to ensure you understand everything
outlined in it, answer any further questions you may have, and offer again to schedule a visit
to present and review your FY27 participation if you would like. We look forward to
discussions with staff and elected officials on the request.
Q 700 NE, 2"d Street I Suite 100 1 Meridian, ID 83642 0 rideVRT.org
Financial Assumptions and Process
The General Assessment requested above is based on your jurisdiction's population.
For jurisdictions that support directly -provided services, VRT equitably distributes costs using
a local cost allocation model to determine the fair share of local contributions necessary to
maintain existing and planned services. These are calculated on a proportionate share of
operations and any negotiated agreements for service or capital projects.
Below is a description of each of the assessment categories.
Assessment Categories
• General Assessments- support regional overhead expenses (administration, finance,
communications, etc.)
• Service Assessments- support public transportation service operations and
associated paratransit, preventive maintenance, planning and administration within
your jurisdiction.
• Capital Assessments- support capital procurement, asset maintenance and
replacement, design and capital construction projects and infrastructure
maintenance or enhancements
• Special Assessments- are negotiated contributions requested to support activities,
programs or projects outside of the typical assessments (specialized transportation
services, planning projects, contingent capital construction projects, etc.)
Strategic Direction
The Valley Regional Transit (VRT) Board is committed to making sure existing and future
resources are used in alignment with the strategic direction and priorities adopted by the
VRT Board of Directors to connect more people to more places more often:
Vision
Valley Regional Transit envisions a region with comprehensive public transportation
choices designed to meet the needs of citizens and businesses and to support livable,
healthy, and sustainable communities through adequate and secure funding to support
those choices.
Mission
Valley Regional Transit's mission is to leverage, develop, provide, and manage
transportation resources and to coordinate the effective and efficient delivery of
comprehensive transportation choices to the region's citizens.
Services
We go beyond the bus to serve the transportation needs of our community. With our
partners, we're working towards shared mobility in the Treasure Valley and exploring
innovative delivery and efficiency models.
Should you have any questions or require additional information please feel free to contact
me at (208) 258-2701 or shunt@ridevrt.org.
Thank you for your continued support of Valley Regional Transit.
Sincerely,
Stephen Hunt
Chief Development Officer, Valley Regional Transit
700 NE 2nd Street
Meridian, ID 83642
(208) 258-2701
CC: Elaine Clegg - Chief Executive Officer, Jason Jedry - Chief Financial Officer, Kyle Street
Programming Planner
i-rzt rro ections witn magistrate attorneys(entry level ana legal assistants
City Contracts (Garden City, Eagle,
Kuna, Star)
Employee Budget
Mid -year
Proposed
FICA
MEDI
Ret
Life Ins
Def Comp
•Medical
Dental
Vision
Total Fringe
Total New
Total New
Salary
market adjust
FY27
2%
(Oct -Sep)
(Oct-
(Oct-
Salary +
Salary and
FY26 /
Salary
Sept)
Sep)
OT
Fringe
1.5%
COLA
Attorney 1 $ 83,392
$ 9,608
$ 93,000
$
5,881
$
1,376
$
11,327
$
228
$
1,860
$
12,675
$ 600
$ 120
$
34,067
$ 93,000
$ 127,067
Attorney 2 $ 83,392
$ 9,608
$ 93,000
$
5,881
$
1,376
$
11,327
$
228
$
1,860
$
12,675
$ 600
$ 120
$
34,067
$ 93,000
$ 127,067
Attorney 3 $ 83,392
$ 9,608
$ 93,000
$
5,881
$
1,376
$
11,327
$
228
$
1,860
$
12,675
$ 600
$ 120
$
34,067
$ 93,000
$ 127,067
Legal Assistant $ 51,550
$ (1,235)
$ 50,315
$
3,182
$
744
$
6,128
$
162
$
1,006
$
12,675
$ 600
$ 120
$
24,617
$ 50,315
$ 74,932
Legal Assistant 2 $ 51,550
$ (1,235)
$ 50,315
$
3,182
$
744
$
6,128
$
162
$
1,006
$
12,675
$ 600
$ 120
$
24,617
$ 50,315
$ 74,932
Other
(comp time, sick
sweep, etc.)
$ 6,000
TOTAL
$
126,819
$ 329,315
$ 537,067
B-Budget support
Books (traffic manual, code books)
$ 480
Training (IPAA/conference)
$ 5,000
Bardues
$ 1,500
GRAND TOTAL
$
126,819
$ 329,315
$ 544,047
Avera a FY2022-2025(City Cases Only)
% of 36.56%"`
Avg City Load
4 year
Average #
of Cases
New Cost
Projection
FY27
Current
Billing FY26
Difference
Garden Ci
37.3%
607
$ 202,723.35
$ 214,698.88
$ 11,975.53
Eagle
31.1%
507
$ 169,325.76
$ 150,990.02
$ 18,335.74
Kuna
20.5%
334
$ 111,547.94
$ 92,696.40
$ 18,851.54
Star
11.1%
181
$ 60,449.63
$ 53,515.45
$ 6,934.18
1629
$ 544,046.67
1 $ 511,900.75
1 $ 32,145.92
"`Based on 4 year average, cities account for 36.56% of the total magistrate caseload