Finance - Budgets - L-2 Form - 08/13/20142014 Dollar Certification of Budget Request to Board of County Commissioners L-2
(the L-2 worksheet and applicable "Voter Approved Fund Tracker" and copy of published budget must be attached)
District or Taxing Unit's Name: CITY OF EAGLE
Fund
1
General Fund
Total :lpprIVed Budget*
2
8,559,419
.Library Fund 1,326,798
•Library GO Bond Fund
ICH GO Bond Fund
Column Total:
250,792
103,100
10, 240,109
Cash Forward Balance
3
2,800,280
20,725
29,258
2,850,263
Other revenue NOT shown in Property Tax Replacement From
Column 5 Linc 14 of' L-2 Worksheet
4 5
4,757,277 8,482
329,814
1,100
103,100
5,191,291
8,482
lialance to be levied
Col. 2 minus (Cols. 3+4+ 5)
6
993,380
1 certify that the amounts shown above accurately reflect the budget being certified in accordance with the provisions of I.C. §63-803.
'l'o the best of my knowledge, this district has established and adopted this budget in accordance with all provisions of Idaho Law.
) " City Clerk/Treasurer
Signa u e of is rui
t l epresen alive f Title: Date:
Sharon K. Bergmann 660 E. Civic Lane, Eagle, Idaho 83616
!Please print above: Contact Name and Mailing Address !Email Address:
Phone Number:1(208) 939-6813
* = Do not include revenue allocated to urban renewal agencies.
Please attach a copy of your published budget showing your property tax information.
sharon@citvoleagle.org
Fax Number:
976,259
220,434
2,190,073
1(208) 939-6827
EF(HH1078 05-16-2014
Revised 5/17/2010 (form BL008)
Frory>Imo}- Cao n \a ; Y� r --1-0 `ta r FV)Liii5
y
2014 L-2 Worksheet (must be attached to the L-2 form)
District Name: City of Eagle Enter Year: I 2014
(Computation of 3% budget increase:
Enter the amount from the "Highest Non -Exempt P -Tax Budget + P -Tax Replacement" column from
the "Maximum Budget and Foregone Amount Worksheet".
Multiply line 1 by 3%.
:New Construction & Annexation budget increases:
Enter the 2014 value of district's new construction roll from each applicable county below:
County Name Value
ADA COUNTY: (A) 118,370,368
(B)
(C)
(0) -
Total of New Construction Roll Value for the District: (3) 118,370,368
Enter the 2014 value of annexation from property assessed by the county. (A) 2,655,200
Enter the 2014 value of annexation from Operating Property. (B)
Total Annexation Value: (4) 2,655,200
Enter the total 2013 approved non-exempt levy rate. (5) .000755806
New Construction Roll budget increase (multiply line 3 by line 5).
Annexation budget increase (multiply line 4 by line 5).
Foregone Amount:
Enter the total available foregone amount here.
Maximum Allowable Non-exempt Property Tax Budget:
Add lines 1+2+6+7+8
Property Tax Replacement:
Enter yearly amount of the agricultural equipment replacement money. (10) 19
Enter yearly amount of the Personal Property replacement money. (11) 8,463
Enter recovered Homeowner's Exemption property tax. (12)
Enter recaptured Qualified Investment Exemption. (13)
Enter the total of lines 10, 11, 12, and 13: (Must match col. 5 budget total of L-2).
Maximum Allowable Non-exempt Property Tax to be Levied:
Subtract line 14 from line 9.
The amount on line 14 must match the total of column 5 on the L-2 form.
Amount in column 6, "subtotal" row, of the L-2 cannot exceed the amount in Line 15.
1 I
(1)
(2)
(6)
(7)
I (8) 1
1,722,551
51,677
89,465
2,007
549,863
1 (9) 1 2,415,563
(14) 8,482
1 (15) 1 2,407,081
Printed on 8/5/2014 11:39 AM
!Maximum Allowable Non-exempt Property Tax to be Levied:
L-2 Worksheet (must be attached to the L-2 form)
District Name: CITY OF EAGLE Enter Year: l 2014
Computation of 3% budget increase:
Enter the amount from the "Highest Non -Exempt P -Tax Budget + P -Tax Replacement" column
from the "Maximum Budget and Foregone Amount Worksheet".
Multiply line 1 by 3%.
(1)
(2)
1,722,532 1
New Construction & Annexation budget increases:
Enter the 2014 value of district's new construction roll from each applicable county below:
Value
1 18,370,368
County Name
Ada County (A)
(B)
(C)
(D)
Total of New Construction Roll Value for the District: (3)
Enter the 2014 value of annexation from property assessed by the county. (A)
Enter the 2014 value of annexation from Operating Property. (B)
Total Annexation Value: (4)
Enter the total 2013 approved non-exempt levy rate. (5)
New Construction Roll budget increase (multiply line 3 by line 5).
Annexation budget increase (multiply line 4 by line 5).
118,370,368
2,655,200
2,655,200
0.000755806
(6) 89,465
(7) 2,007
164,117
1,978,121
Foregone Amount:
Enter the total available foregone amount here. (8)
Maximum Allowable Non-exempt Property Tax Budget:
Add lines 1+2+6+7+8. 1(9)
Property Tax Replacement:
'Enter yearly amount of the agricultural equipment replacement money. (10) 19
Enter yearly amount of the personal property replacement money. (11) 8,463
Enter recovered Homeowner's Exemption property tax. (12) -
'Enter recaptured Qualified Investment Exemption. (13) -
'Enter the total of lines 10 through 13: (Must match col. 5 budget total of L-2). (14) 8,482
(15) I 1,969,639 I
Subtract line 14 from line 9.
The amount on line 15 must match the total of column 5 on the L-2 form.
Voter Approved Fund Tracker
Attach to L-2 Form If Applicable
District Name: CITY OF EAGLE
Fund
Date of Election
(If current year
attach copy of
Ballot)
Term of
Initiative
Annual Amount
Authorized by
Voters
1st Calendar Year
Levied
Override Funds Available to All Districts
12 Yr Override I.C. §63-802 (All Districts)
Term of
Refinanced
Current Property
Permanent Override I.C.§63-802 (All Districts)
Date of Election
Bond
Ni = Yes
Expiration Date
Tax Request
School District Funds
Supplemental Funds
Temporary School Supplemental I.C. §33-802(3)
Permanent School Supplemental I.C. §33-802(5)
(Plant Facilities Transfer to Supplemental I.C. §33-804
(Total Plant Facilities and Transfer to Supplemental can not exceed the annual Plant Facilities approved by voters.)
Cosa Funds
COSA Funds (50% Voter Approval 10 yr)
COSA Maintenance (2/3 Voter Approval 10 yr)
COSA Plant Facilities (3 yrs)
Plant Facilities Funds
Plant Facilities (10 yrs)
If voters approved an increase in the annual amount but did not change the term enter the
Safe School Plant Facilities (20 yrs)
If voters approved an increase in the annual amount but did not change the term enter the
amount of increase here.
District Bond Fund(s) (refer to district code for specifics)
Bond (1) Library General Obligation Bond
(Bond (2) City Hall General Obligation Bond
IBond (3)
(Bond (4)
Attach to your L-2 form and return to your County Clerk.
2/31/1998
5/21/2013
20 yrs
12 yrs
X
9/1/2017
9/15/2026
$250,792.00
$103,100.00
Modified 3/1812013
Term of
Refinanced
Current Property
Date of Election
Bond
Ni = Yes
Expiration Date
Tax Request
Bond (1) Library General Obligation Bond
(Bond (2) City Hall General Obligation Bond
IBond (3)
(Bond (4)
Attach to your L-2 form and return to your County Clerk.
2/31/1998
5/21/2013
20 yrs
12 yrs
X
9/1/2017
9/15/2026
$250,792.00
$103,100.00
Modified 3/1812013