Finance - Budgets - Updated July Market Values - 08/14/2018PROPERTY TAX REVENUE FY 18/19
8/6/18 ASSESSORS UPDATED #'S JULY MARKET VALUES
ADOPTED BY CC 8/14/18
'Computation of 3% budget increase:
Highest Non -Exempt P -Tax Budget
Multiply line 1 by 3%
Enter the amount you received for Solar Farm Tax from the immediate prior year.
New Construction & Annexation allowable budget increases calculation:
Enter the 2017 non-exempt levy rate from the "Maximum Budget and Foregone Worksheet". 1 (4) 1 0.0008888541
Enter the 2018 value of district's new construction roll from each applicable county below:
County Name Value
Ada County PRELIMARY $ AMOUNT (A) 232,183,180
(B)
Total of new Construction Roll Value: (5)
New Construction Roll allowable budget increase (multiply line 5 by line 4).
Enter the 2018 value of district's annexation value from the applicable county below:
Enter the 2018 value of annexation from property assessed by the County 1 (7) 1
Annexation allowable budget increase (multiply line 7 by line 4).
'Total Non -Exempt Allowable Budget (before P -tax Replacement and P -tax Substitute Funds deductions):
'Add lines 1+2+3+6+8
1 Property Tax Replacement:
Enter yearly amount of the agricultural equipment replacement money. 1 (10) 19
Enter yearly amount of the personal property replacement money. 1 (11) 8,463
Information Reported in indicated columns of the "Recovered/Recaptured Property Tas and Refund List":
Enter the Solar Farm Tax reported in column 1. (12) 0
Enter the 63-1305C Refund reported in column 2. (13) 0
Enter the total amount reported in columns 3, 4, 5, and 6. 1 (14)
Enter the total of lines 10 thru 14: (Col. 5 of L-2 must equal this amount). (15) $8,482
'Forgone Amount Section: Please complete this section even if you don't plan on using or disclaiing your forgone amount.
Enter the total forgone amount reported on the "Maximum Budget and Forgone Amount Worksheet." I (16) I 126
Enter any disclaimed forgone amount. This amount can't exceed what is reported on the resolution. (17) 0
resolution. (18) $0
Maximum Allowable Non-exempt Property Tax, Including Forgone Amount, That Can Be Levied: 0
Maximum non-exempt property tax budget including forgone amount. Line 9 minus 15 plus 18. 1 (19) 1 3,421,775
$3,128,040
$93,841
$0
0
232,183,180
(6) $206,377
2,249,000
(8) $1,999
1 (9) 1 $3,430,257
TAXABLE MARKET VALUES (JuLy Values) $4,127,158,632
FY 18/19 LEVY RATE: 0.000829087
Distribution of Property Tax Revenue:
Library:
Property Tax Revenue FY 17/18 $1,282,846
FY 18/19 Library request to fund Budget Proposal $110,883
Library Property Tax Revenue FY 18/19 $1,393,729
City:
Property Tax Revenue FY 17/18 $1,836,712
FY 18/19 Property tax revunue $191,334
City Property Tax Revenue FY 18/19 $2,028,046
Total Property Tax Revenue FY 18/19 $3,421,775