Finance - Quarterly Reports - 04/12/2017Idaho Statesman
the t1<n,pipe: •f Itt. trraaurc VatICy
IDAH.••S r>i[S t N COM
PO Box 40. Boise. ID 8370!-0.040
Account*
283905
LEGAL PROOF OF PUBLICATION
00030/8893 I LEGAL NOTICE Notice is hereby give pursuant t
Ad Number Identification
Attention: SHARON BERGMANN
CITY OF EAGLE / LEGALS
660 CIVIC LANE
EAGLE. ID 83616
PO
EagleCity Qtr Rept
t,%•,••,flow,!.!
A G
♦ • ••• • A �i and being by first duly sworn.
IAmount
435.94
CcIs
4
Lines
117
JANICE HILDRETH. being duly sworn.
deposes and says: Thai she is the
Principal Clerk of The Idaho
Statesman, a daily newspaper printed
and published at Boise. Ada County.
State of Idaho: and having a
general circulation therein, and which
said newspaper has been
continuously and uninterruptedly
published in said County during a
period of twelve consecutive months
prior to the first publication of the
notice, a copy of which is attached
hereto: that said notice was published
in The Idaho Statesman. in conformity
with Section 60-108, Idaho Code, as
amended. for:
1 Insertions
Beginning issue of: 04/12/2017
Ending issue of: 04/12/2017
►r ..d .4
egals Clerk)
STATE OF !FARO t
COUNTY OF P.DA
On this 14th day of April ir: the year of
2017 before me. a Notary ?Jblic.
personally appeared before me
Janice Hildretn known or identified to
me to be the person whose name
subscribed to the within instrument.
•�O OTAR I : .declared that the statements therein
. 1 !( : are true: ana acknowledceo to me
•
•• 3h -a• she executed the same
0 �•� •
0
•se
tO
PUB •
L\G .°
...''''P'fii.,..PEe."67 % 1-9....',/
•
lllllllllll
Notary Public F -DR i•dahc
Residing at ...Rose i'deno
/y _.mnisstor. _xpir` OS. i r..710.)..,..)..
LEGAL NOTICE
Notice is hereby give pursuant to the Laws of the State of Idaho,
Chapter 10, Title 50,Section 11 (50-1011)
City of Eagle discloses it's uarterly Financial Statement
CITY OF EAGLE FY 16/17
QUARTER ENDING MARCH 31, 2017 UNAUDITED REVENUE/EXPENDITURE QUARTERLY REPORT
2ND QTR
FY 16/17
Fns Expenditures
General Fund:
Personnel
Operating Expenses
Capital Outlay
Restricted Funds
Reserve Fund
Subtotal General Fund:
Capital Projects Fund
General City Projects
Planning Department Projects
Park/Rec 2016 Projects
Park/Rec 2016 Reserve 0
Park/Rec 2017 Projects
Subtotal Library Bond Fund: $1,311
Library/Bond Fund:
Principal Bond Payment
Interest Payment/Bond
Subtotal Library Bond Fund:
City Hall/Bond Fund:
Principal Bond Payment 0
Interest Payment/Bond 19,035
Paying Agent Fee 0
Subtotal City Hall Bond Fund:$19,035 $103,550
2ND QTR
FY 16/17
Revenues
479,678
2,016,309
36,953
32,364
0
$2,565,304 $2,851,125
0
0
1,311
0
SO $28,077
Library Fund:
Personnel
Operating Expenses
Capital Outlay
Restricted Fund
Library Reserve Fund
Subtotal Library Fund:
Museum Fund:
Personnel
Operating Expenses
Programs/Grants/Exhibits
Capital Expenditures
Subtotal Museum Fund:
Historic Commission Fund:
Operating Expenses
Programs
Subtotal Hist Comm Fund:
145,498
78,213
11,372
98,419
0
$333,502
14,801
5318
146
$20,537
49
0
$49
QUARTER ENDING MARCH 31, 2017
2ND QTR
FY 16/17
lEpigh Expenditures
Cultural Arts Commission:
Administration
Art Education
Art Installation
Acquisition of Art
Performing Arts
Community Events
Subtotal Park Fund:
YTD YTD Amended
FY 16/17 FY 16/17 Appropriation *Percentage
Expenditures Revenues FY 2016/2017 Comparison
980,864 2,168,733.00 45%
3,465,805 6,207,886 56%
55,022 44,185 125%
106,693 980,008 11%
0 3,599,494 0%
$4,608,384 $4,142,287 $13,000,306
7444
1,579
0
11,277
$13,600
0
5,461
$5,461 $131,627
0
19,035
0
$19,035
283,524
184,325
11,372
114,323
$716,323 $593,544
263,000
226,000
162,459
50,000
391,200
$1,092,659
220,000
11,000
$231,000
65,000
38,100
4$103,550 $103,550
728,888
502,040
99,625
119,950
350,000
$730,114 $1,800,503
29,381
7,38344
146
$64 $37,229 $78,607
49
0
$0 $49 $4,304
UNAUDITED
2ND QTR YTD
FY 16/17 FY 16/17
Revenues Expenditures
00
0 0
0
0 0
0
0 349
SO $216 $349
58,129
16,435
2,556
4,192
$81,312
3,250
6,500
$9,750
YTD Amended
FY 16/17 Appropriation
Revenues FY 0167
8,000
5,000
12,000
12,260
10,000
12,750
$47,531 $60,010
35%
0%
0%
1%
0%
3%
1%
0%
50%
2%
50%
0%
18%
39%
37%
11
95%
0%
33%
41%
5%
12%
3%
46%
2%
0%
1%
* Percentage
Comparison
0%
0%
0%
0%
3%
1%
Li C
Water Fund:
Reserve Fund 0 0 114,565 0%
Personnel 87,789 167,462 339,795 49%
Operating Expenses 45,380 166,796 561,210 30%
Capital Outlay 26,974 33,274 155,150 21%
Restricted Funds 22,726 96,869 392,569 25%
Subtotal Water Fund: $182,869 $216,058 $464,401 $476,577 $1,563,289 30%
Park Fund:
Construction Projects - Misc 0 0 300,000 0%
Construction Projects - Reserve 0 0 50,000 0%
Laond Purchases -Leases 0 0 287,500 0%
Capital Improvement 6,927 7,639 1,941,031 0%
Emergency Operation 0 0 349,164 0%
Subtotal Park Fund: $6,927 $217,517 $7,639 $350,253 $2,927,695 0%
Tree Fund
Tree Replacement Expenditures 0 0 8,375 0%
Subtotal Tree Fund: $0 $0 50 $0 S8,375 0%
TOTALS ALL FUNDS $3,128,223 $4,132,714 $5,735,742 $6,017,319 $20,878,449 27%
*Year to date divided by appropriation
Citizens are invited to inspect the detailed supporting records of the above financial statements.
For additional information contact Eagle City Hall, 939-6813
Sharon K. Bergmann
City Clerk/Treasurer
Pub. Apr. 12, 2017
Notice is hereby give pursuant to the Laws of the State of Idaho, Chapter 10, Title 50, Section 11 (50-1011)
City of Eagle dis es it's Quarterly Financial Statement j)
FY 16/17 REVENUE/EXPENDITURE QUARTERLY REPORT
UNAUDITED
2ND QTR 2ND QTR YTD YTD Amended
FY 16/17 FY 16/17 FY 16/17 FY 16/17 Appropriation *Percentage
Expenditures Revenues Expenditures Revenues FY 2016/2017 Comparison
CITY OF EAGLE
QUARTER ENDING MARCH 31, 2017
Funds
General Fund:
Personnel
Operating Expenses
Capital Outlay
Restricted Funds
Reserve Fund
Subtotal General Fund:
Capital Projects Fund
General City Projects
Planning Department Projects
Park/Rec 2016 Projects
Park/Rec 2016 Reserve
Park/Rec 2017 Projects
Subtotal Library Bond Fund:
Library/Bond Fund:
Principal Bond Payment
Interest Payment/Bond
Subtotal Library Bond Fund:
City Hall/Bond Fund:
Principal Bond Payment
Interest Payment/Bond
Paying Agent Fee
Subtotal City Hall Bond Fund:
Library Fund:
Personnel
Operating Expenses
Capital Outlay
Restricted Fund
Library Reserve Fund
Subtotal Library Fund:
Museum Fund:
Personnel
Operating Expenses
Programs/Grants/Exhibits
Capital Expenditures
Subtotal Museum Fund:
Historic Commission Fund:
Operating Expenses
Programs
Subtotal Hist Comm Fund:
479,678
2,016,309
36,953
32,364
0
$2,565,304 $2,851,125
0
0
1,311
0
$1,311
980,864
3,465,805
55,022
106,693
0
$4,608,384 $4,142,287
744
0
1,579
0
11,277
$13,600
0 0
0 5,461
$0 $28,077 $5,461 $131,627
0
19,035
0
$19,035
145,498
78,213
11,372
98,419
0
$333,502
14,801
5,272
318
146
$20,537
49
0
$49
0
19,035
0
$103,550 $19,035 $103,550
283,524
184,325
11,372
114,323
0
$716,323 $593,544
29,381
7,384
318
146
$64 $37,229
49
0
$0 $49
2,168,733.00
6,207,886
44,185
980,008
3,599,494
$13,000,306
263,000
226,000
162,459
50,000
391,200
$1,092,659
220,000
11,000
$231,000
65,000
38,100
450
$103,550
728,888
502,040
99,625
119,950
350,000
$730,114 $1,800,503
58,129
16,435
2,556
4,192
$78,607 $81,312
3,250
6,500
$4,304 $9,750
45%
56%
125%
11%
0%
35%
0%
0%
1%
0%
3%
1%
0%
50%
2%
0%
50%
0%
18%
39%
37%
11%
95%
0%
33%
51%
45%
12%
3%
46%
QUARTER ENDING MARCI-I 31, 2017
Funds
Cultural Arts Commission:
Administration
Art Education
Art Installation
Acquisition of Art
Performing Arts
Community Events
Subtotal Park Fund:
Water Fund:
Reserve Fund
Personnel
Operating Expenses
Capital Outlay
Restricted Funds
Subtotal Water Fund:
Park Fund:
Construction Projects - Misc
Construction Projects - Reserve
Laond Purchases -Leases
Capital Improvement
Emergency Operation
Subtotal Park Fund:
Tree Fund
Tree Replacement Expenditures
Subtotal Tree Fund:
UNAUDITED
�ID QTR 2ND QTR YTD
r='Y 16/17 FY 16/17 FY 16/17
TD Amended
16/17 Appropriation *Percentage
Expenditures -Revenues Expenditures - Revenues FY 2016/2017 Comparison
0
0
0
0
0
0
$0 $216
0
87,789
45,380
26,974
22,726
$182,869
0
0
0
0
0
349
$349 $47,531
0
167,462
166,796
33,274
96,869
$216,058 $464,401
0
0
0
6,927
0
$6,927 $217,517
0
0
0
7,639
0
$7,639
8,000
5,000
12,000
12,260
10,000
12,750
$60,010
114,565
339,795
561,210
155,150
392,569
$476,577 $1,563,289
300,000
50,000
287,500
1,941,031
349,164
$350,253 $2,927,695
0 0 8,375
$0 $0 $0 $0 $8,375
TOTALS ALL FUNDS $3,128,223 $4,132,714 $5,735,742 $6,017,319 $20,878,449
*Year to date divided by appropriation
Citizens are invited to inspect the detailed supporting records of the above financial statements.
Amann
onal information contact Eagle City Hall, 939-6813
City Clerk/Treasurer
0%
0%
0%
0%
0%
3%
1%
0%
49%
30%
21%
25%
30%
0%
0%
0%
0%
0%
0%
0%
0%
27%
c►
Sharon Bergmann
From: Sharon Bergmann
Sent: Monday, April 10, 2017 10:45 AM
To: 'BOI Legals'
Subject: RE: Legal Publication
Janice — ok to publish.
Thanks
Sharon K Bergmann, CMC
City Clerk/Treasurer
City of Eagle
P.O. Box 1520
Eagle, Idaho 83616
From: jhildreth@idahostatesman.com [mailto:jhildreth@idahostatesman.com] On Behalf Of BOI Legals
Sent: Monday, April 10, 2017 10:36 AM
To: Sharon Bergmann <sbergmann@cityofeagle.org>
Subject: Re: Legal Publication
The Legal Dept. is open Mon -Fri until noon.
Janice Hildreth
Advertising Clerk, Idaho Statesman
1200 N. Curtis Rd., Boise, ID 83706
Tel: 208-377-6307
Fax: 208-377-6309
email: legals(a: idahostatesman.com
If you would prefer to receive an emailed Affidavit of Publication instead of one through the mail, please
contact me.
More Idahoans turn to the Idaho Statesman and IdahoStatesman.com for local news and information than any other source.
On Mon, Apr 10, 2017 at 10:25 AM, Sharon Bergmann <sbergmannacitvofeagle.org> wrote:
Janice — I didn't receive the attachment.
Sharon K. Bergmann, CMC