Minutes - 2017 - City Council - 08/15/2017 - SpecialEAGLE CITY COUNCIL
Special Meeting Minutes
August 15, 2017
1. CALL TO ORDER: Mayor Ridgeway calls the meeting to order at 6:00 p.m.
2. ROLL CALL: KUNZ, BASTIAN, PRESTON, SOELBERG. Bastian is absent. A
quorum is present.
3. PLEDGE OF ALLEGIANCE: Mayor Ridgeway leads the Pledge of Allegiance.
4. PUBLIC COMMENT: None
This time is reserved for the public to address their elected officials regarding
concerns or comments they would like to provide to the City Council regarding
subjects not on the agenda. At times, the City Council may seek comments/opinions
regarding specific City matters during this allotted time. This is not the time slot to
give formal testimony on a public hearing matter, or comment on a pending
application or proposal. Out of courtesy for all who wish to speak, the City Council
requests each speaker limit their comments to three (3) minutes.
5. ADDITIONS, DELETIONS OR MODIFICATIONS TO THE AGENDA: None
6. PUBLIC HEARINGS: Public hearings will not begin prior to 6:00 p.m.
Public Hearings are legally noticed hearings required by state law. The public
may provide formal testimony regarding the application or issue before the City
Council. This testimony will become part of the hearing record for that
application or matter.
A. Fiscal Year 2017/2018 Budget Public Hearing:
Mayor introduces the issue. Mayor presents his Budget power point and discusses the
same.
Discussion on the July 2017 changes to the published Budget.
Mayor opens the Public Hearing
Gwen Ryza, 2330 E. Halsay Dr., I have lived here 6 years and the first place we visited
was the Library. I feel in love with children's area and programs. My family has
participated in the programs. Last summer I discovered my love for reading. Please
don't lose the funding as it could prevent children like me to lose these experiences.
Jeanie Farnworth, 1471 N. Watson Ave, I'm here to support the Library. I have lived in
Eagle since 1959. Discusses the Library when it was located where the Museum is today.
I was also involved with The Friends of the Library and I volunteer every week at the
Library. I believe we all need a sense of community and that is what the Library does. I
give my support and I ask for your support.
Maggie Galt, 701 Evergreen St., I have lived in Eagle since 1994 and I have been
involved in the Eagle Senior Citizens Center. I believe the Budget has in it additional
Page 1
J:\COUNCIL\MINUTES\Temporary Minutes Work Area\CC-08-15-17bdgt mtng ph.doc
funding for transportation for seniors. Discusses the transportation available for seniors in
Eagle. I totally agree and support the City's FY 17/18 Budget. Discusses the times for
the senior's transportation, the meals and the activities at the Eagle Senior Center.
Jack Swain, 1540 E. River Glen Ct., we have lived here 12-13 years. Discusses the live
long learning that the Library provides.
Beth Landis, 1540 E. Rivers End Ct, I'm speaking in favor of the Library and the Library
Budget. Thank you for listening to us. Not everyone has accesses to technology.
Discusses how she uses the Library how a lot of things the Library provides she can't get
online. Discusses the educational programs she has attended. I ask you to keep full
support of the Library.
Hal Chapman, 1761 E. Summercove Ct., Meridian, I worked at the Eagle Library and I
am now retired. I work with The Friends of the Library. Discusses his use of the Library.
Jane Kramer, 238 Story Brook Way, I do endorse the proposed Budget for 17/18. Our
City is growing and we need to keep on top of projects.
Connie Davis, 6066 N. Castleton Ln., I started going to the Library as a stay at home
Mom. Discusses the activities that the family participated in. I use the Library for access
to the internet and this was particularly helpful when I was looking for employment. I am
in full support of the Library.
Steve Guerber, 3316 W. Skywood Lane, we moved to Eagle in 1980. As a former Mayor
and Councilmember, I can understand your challenges. The discussion is always taxes.
Discusses the increase of taxes over the years and the different taxing entities that make
up the total tax bill. Discusses the decisions of the past that has let the City grow. Eagle
has the 2"d or 3"h lowest tax rate in the State. People are happy with the downtown, the
entrance signs, the nice parks, a nice Library, a greenbelt, and etc. Residents will be
happy with you when you enhance the place they live. I encourage you play catch up
where you are behind.
Betty Miller, 959 Preakness, I am supporting the Library and I have also been a volunteer
at the Library. There are always things going on and not just for kids. Discusses the
variety of programing. Underneath all of this it is a chance for people to get to know each
other. The Library is a community gathering place.
Ron Viano, 704 N. Nicklaus Lane, I want to speak in favor of the budget and the 3%.
Eagle has become a great community. Discusses the parks and how important they are to
the City. People who come to visit are impressed with our parks. Discusses tackling past
projects that need to be done and improving the greenbelt.
Mike Huffaker, 1415 S. Hidden Island Pl., my wife and I have lived here 14 years. I am
here tonight to generally support the budget and the 3% increase and I am happy that
these funds are going to support the pathways. Discusses the damage and the repairs that
need to be done to the greenbelt and the pathways. When I was on the City Council
people wanted to have an adequate police department, a library and to have a pathway
system. I want to support the budget. I think it is a privilege to live here.
Melissa Rodabaugh, 220 N. Eagle Rd., my family moved here about a year ago. We
home school our children and we found the Library. My children are at the Library
several times a week and participate in the programs. My daughter volunteers at the
Library. We are in support of the Library.
Page 2
J:\COUNCIL\MINUTES\Temporary Minutes Work Area \CC-08-15-17bdgt mtng ph.doc
Jack Rodabaugh, 220 N. Eagle Rd., I liked the Library because I can check out a lot of
books and I love all of the programs there. My favorite is all of the books. My brother,
sister and I ride our bikes to the Library. I got to know all of the people there.
Natsha Palmer, 871 N. Grey Pebble Way, my sister lives in Austin, Texas and she is
jealous of the Library. My daughter wants to go to the Library every day. The Library is
very important to my family. The books are amazing and the inter -library loan is great.
Discusses the summer programs at the Library. It is critical that we support the Library
and give them whatever they want. My kids know that they have a safe place to go.
Ryan Rodabaugh 220 N. Eagle Rd., I want to add my support. What you have going on is
Americana. Before I lived here it was too chancy to let my kids ride to the Library. We
are new here and are grateful citizens. I know that the Library is paid for by taxpayers.
We appreciate being a part of this community. The Library has been tremendous resource
for our family as we do home school.
Analisa Rodabuaghm, 220 N. Eagle Rd., I am on the Teen Advisory Board at the Library
and I attend programs with my siblings. I have met a lot of great friends through the
Library and the Librarians are just wonderful there.
Pat Miller, 959 Preakness, after I saw the Budget I was very impressed. You all need to
be complimented on what you did with snow event.
Sacha Timmons, I do work at the Library and I am also a patron at the Library. I do not
have a computer or a smart phone at home so I depend on the Library. Discusses the
programs at the Library. I want to compliment all of you on the budget. I am very proud
to live in Eagle.
Andy Mortenson, 569 Stienuan Way, I sit on the Board of Trustee of the Library. The
quality and experience of the Library is exceptional and it is because of the leadership of
Steve. We are lucky to have him.
Alex Maden 803 Arlington Drive, I have big family, a family of 7. The Library means a
lot to my family. I moved here from Arizona and we did have a big Library. Discusses
the programs at the Library, they are extraordinary. The Library is a big resource. My
brothers go to the Library every week to participate in the programs. I would appreciate it
if you would continue to fund the Library.
Bernard Echanow, 4150 W. Bolton Drive, I just wanted to give my general support to the
budget. We have only been here about a year and a half. I am very impressed by the
amenities, including the Library, that the City is providing plus the sense of community.
Mayor has also read the names of people who are pro/con but do not wish to testify. Most
which are in favor of the Library.
Mayor closes the Public Hearing
Mayor reopens the Public Hearing
Mayor: we do have two written correspondence that I have asked Mr. Vaughan to read
into the record.
Mr. Vaughan reads a letter from Russ and Janet Buschert dated August 11, 2017 and an
email from Amy Butner dated August 8, 2017 who are in support of the Budget and the
Library.
Mayor closes the Public Hearing
Page 3
J:\COUNCIL\MINIMS\Temporary Minutes Work Area\CC-08-15-17bdgt mtng ph.doc
Soelberg: I am in favor of the budget as proposed and I am in favor of taking the 3%
increase. Discusses the need for the City to hire an Economic Development person to
assist the City in attracting commercial business into the City. I would like to see us hire
someone to work specifically in economic development. I would like to hear assurances
that this going to happen in the next 6 months, 3 months. I propose adding an additional
$100,000 to the existing $100,000 in the budget for Economic Development. I am really
happy with the changes the Mayor has made in the last 2 years as to the budget and I'm
happy with the way everything has been handled. I commend the Mayor, he has done a
very good job with the staff and the City.
Mayor discusses economic development in the City and hiring or contracting an
economic development person.
Preston: I would like to echo Councilman Soelberg's comments and agrees to doubling
the existing Budget for economic development. The URA has also mentioned having an
economic development person. I'm also in favor of the 3% increase, it does not represent
any significant burden on our residents and I like the fact that it has been targeted to Parks
and Pathways.
Kunz discusses the memo setting out the proposed changes to the budget. Thanks
everyone for coming to the Public Hearing. Discusses property taxes and home/land
value. Also, I would say that I am not convinced that we need to take the 3% in order to
meet the level of service requirements and everything else that the citizens of Eagle have
told us that they wanted.
General discussion.
Soelberg moves to table the Ordinance until the next regularly scheduled Council meeting
on the 22i1. Discussion. Soelberg: Both the Budget and the Ordinance. I would like to
have Mr. Bastian weigh in on this and I would like to review further.
Mayor: we have a motion and no second. Motion fails for lack of a second.
General discussion.
Preston: I would like to move that we pass this tonight, the Ordinance and the Budget
with the changes that were specified.
Mayor we have a Motion do we have a second? So, without a second to the motion we
will add Ordinance #782 and the Budget to the agenda of our August 22nd meeting.
Al. Ordinance No. 782 — An Ordinance entitled the Annual Appropriation Ordinance for
the City of Eagle, Idaho, for the fiscal year 2018 commencing October 1, 2017 and ending
September 30, 2018, appropriating sums of money in the aggregate amount of
$25,039,953.00 to defray all necessary expenses and liabilities of the City of Eagle for
said fiscal year, specifying the object and purposes for which such appropriations are
made and the amount appropriated for each object and purpose; authorizing the
certification to the County Commissioners of Ada County, Idaho, to levy and assess a
sufficient tax upon the taxable property in the City; providing for the filing of a copy of
this Ordinance with the Office of the Secretary of State as provided by law; providing for
publication and providing an effective date.
Page 4
J:\COUNCIL\MINIJTES\Temporary Minutes Work Area CC-08-15-17bdgt mtng ph.doc
7. PUBLIC COMMENT: None
This time is reserved for the public to address their elected officials regarding
concerns or comments they would like to provide to the City Council regarding any
matter, up to and including any subject on the agenda with the exception of Public
Hearing items. Comments regarding Public Hearing items need to be made during
the open public hearing for said item(s) in accordance with Idaho Code. At times, the
City Council may seek comments/opinions regarding specific City matters (excluding
Public Hearing items) during this allotted time. Out of courtesy for all who wish to
speak, the City Council requests each speaker limit their comments to three (3)
minutes.
8. ADJOURNMENT:
Soelberg moves to adjourn. Seconded by Kunz. ALL AYES: MOTION
CARRIES
Hearing no further business, the Council meeting adjourned at 7:50 p.m.
Respectfully submitted:
SHARON K. BERGMANN �r
CITY CLERK/TREASURER
APPROVED:
I
STAN RIDGEWAY
MAYOR
AN AUDIO RECORDING OF THIS MEETING IS AVAILABLE FOR DOWNLOAD
AT WWW.CITYOFEAGLE.ORG.
Page 5
J:.COUNCILMIMJTES.Temporary Minutes Work Area•CC-08-15-17bdgt mtng ph.doc
NAME
PLEASE PRINT
EAGLE CITY COUNCIL MEETING
PUBLIC HEARING SIGN-UP
Fiscal Year 2017/2018 Budget Public Hearinj!
August 15, 2017
ADDRESS
TESTIFY PRO/ CON
YES/NO NEUTRAL
z i
L"In
ze�
2�
c,
'7
lil�
L�l
,
/1-Z
4-v,
J 6p�-
6 C' O01(',�
O' 13E S'3713
/�V!
Si /'07
��� ������: s
Ie ��
yes
�� �,���:�-�.•�
LIP paf2-T -PTZ,
X -Z to
c) v1 LZ G'o'
-2 2.L '12
z i
L"In
v
EAGLE CITY COUNCIL MEETING
PUBLIC HEARING SIGN-UP
Fiscal Year 2017/2018 Budget Public Hearing
1 I , August 15, 2017
�
� / 115,
zy
U!� j
V� Vj
ow,
cXk
VV00D
Y�s
(T�
7v-, t-,
vc
C, L
;°,v.'
V
0
0
zy
_
/ / �
�A '}2
-----------------------
Stan Ridgeway
rc ��/� J?
From: eaglecity
Sent: Wednesday, August 09, 2017 10:12 AM
To: Council; Steve Bumgarner
Subject: FW: Library funding/City Council Meeting
Sharon K. Bergmann, CMC
Cl ty Clerk/Treasurer
City of Eagle
P.O. Box 1520
Eagle, Idaho 83616
From: adr62776@aol.com [mailto:adr62776@aol.com]
Sent: Tuesday, August 08, 2017 4:45 PM
To: eaglecity <eaglecity@cityofeagle.org>
Subject: Library funding/City Council Meeting
To whom it may concern:
I heard recently that there will be some discussion regarding the library funding during the next budget meeting. I won't be
able to attend but I would like to tell you what the library means to me and my family.
As a stay-at-home mom of two who has only been living in Eagle for 14 months, the toddler and preschool story time
classes have been my savior since last fall. Without a hefty price tag, my kids learn to behave and participate in a class
setting, develop their fine motor skills, and interact with other kids. It gives me a chance to talk to other adults. I can also
get books and videos to help reinforce what I am trying to teach my kids, not to mention all the fun stories. My son
particularly enjoys getting the super hero books! And on top of this, I can check out cake pans to make their birthdays
even more special.
My son will be attending preschool in two weeks and will no longer be able to go the classes, although I will continue to
take my daughter. And as they both grow, I plan on attending the age-appropriate classes in the summer and throughout
the year. I look forward to them joining the reading club.
My husband and I have been reading to our kids since they were born. They love books. And while we are happy to buy
them, in this age of digital everything, I hope to show them how great the library is and what a wonderful resource it can
be — especially to go to be a part of a community.
The library and its programs are beyond valuable; therefore, it's vital to keep it going the best way we can.
Sincerely,
Amy Butner
314-517-1413
August 11, 2017
Subject: Upcoming Budget Finalization
Eagle City Council
Eagle, Idaho 83616
Greetings Council Members,
First, thank you for all that you do. I can only begin to imagine how much
work is actually involved in doing the job of being a City Council Person. Thank you
so much.
My husband and I are unfortunately unable to attend the August 15 meeting
because we will be seeking to hold down camping spots for the great "Apoceclipse"
on August 21. Otherwise we would definitely be there.
As 33 -year residents of Eagle, we stand in firm support of two specific pieces
of the proposed budget - taking the 3% increase and supporting the library budget
as proposed.
During the downturn in the economy many shortcuts were taken across
governmental boundaries, for good reason. But now we have a good-sized park
system, for example, in significant need of repair. And we have other Public Works
items in need of attention as well. Part of the attraction to Eagle as a community is
its parks, the greenbelt and very good general services. If these fall out of repair it is
a significant detriment to our reputation and therefore the future of the City. We
fully support taking the 3% increase in taxes for the upcoming fiscal year. And we
do this understanding that it probably doesn't (particularly given the need to repair
the greenbelt) add to services during the coming year.
As one additional comment on this 3% addition, I cannot tell you how many
individuals I've heard at Comprehensive Planning Workshops (thank you, City of
Eagle) talk on the side about the importance of maintaining a quality "posture" as
we plan for Eagle's future. Continuing the potential levy as allowed is a minimal
step toward assuring this while continuing to situate us with just about the lowest
taxes across the valley.
Second, we fully support the Library budget for the coming year. There is
just no way (if we want to continue to foster a true and open society) that libraries
are not a part of that! Yes, things can be accessed over the Internet. But, not nearly
everyone has that access! And the community built through this brick and mortar
edifice cannot be underestimated.
Programs provided by the library extend far beyond the Internet and into a
"touch and feel" world that provides critical learning to our young people. Good
friends and neighbors who dispute these values should just set foot inside the doors
of the library this summer. Recently I visited to donate a book we had read and no
longer needed, and every computer was busy. Extra spots with experiences for
young kids were all busy. And programs were happening in the conference room.
This may be one of the most central and important spots in our city. We definitely
should not fund it at any less a degree than proposed. You definitely cannot get all
of this on the Internet!
We hope you'll vote to take the 3% increase in levy rate and to support the
library budget.
Best of Regards,
Russ and Janet Buschert
C- C
Memorandum
To: Mayor
From: Sharon K. Bergmann, City Clerk/Treasurer
Date: August 9, 2017
Re: Budget Changes — AFTER PUBLIC HEARING NOTICE
8/9/17 Changes to the Budget
REVENUE — Updates:
Carry Forward - $2,590,036 increased $683,432 to $3,273,468
Property Taxes - Up dated July Values - $1,827,976 increased $87,360 to $1,836,712
Franchise Fees - $699,000 decreased $676,000
Library O & M - $20,000 decreased $18,232 to $1,768
GENERAL ADMINISTRATION — Updates:
Reserve Fund - $1,880,689 increased $225,000 to $2,105,689
Future Property Purchase - $876,811 increased $225,312 to $1,102,123
Auditor Contract - $11,600 increased $600 to $12,200
General Fund Transfer to Museum - $85,244 increased $5,000 to $90,244
General Fund Transfer to Capital Projects Fund - $682,600 increased $212,000 to $894,600
Trail Repairs — 3% property taxes $85,805 increased $255 to $86,060
CAPITAL PROJECTS FUND — Updates:
P/R FY 17/18 Projects — Added RC Car Funding - $22,000
P/R Trails Projects — Added $190,000
PUBLIC WORKS — Updates:
Library O & M - $20,000 decreased $18,232 to $1,768
MUSEUM — Updates:
Added Annual Exhibit line item - $5,000
PARK FUND — Updates:
Carry Forwarded - $2,936,454 increased $287,154 to $3,223,608
SAMPLE MOTION:
I move to approve the changes to the FY 17/18 Budget that are stated in the 8/3/17 Memo
from the City Clerk to the Mayor and which have been discussed by Council.
EXI,CUTIVE BUDGET SUMMARY - REVISED BUDGET 8/9/2017
REVENUES - GENERAL FUND FY 17/18,
FY 16/17
%
CARRY OVER FUNDS FROM FY 16/17 $ 3,273,468
$2,568,500
27%
$56,000
100%
PUBLIC WORKS $236,503
RESERVE ACCOUNTS
Three month reserve for quarterly expenses
$1,880,689
Operating Account $1,000,000
TOTAL RESERVE ACCOUNTS $2,880,689
$1,842,186
$1,330,8051
$3,172,991
2%
-25%
-9%
RESTRICTED FUNDS - GENERAL FUND
$
1,839,712
CITY RESTRICTED FUNDS $468,180
$507,886
-8%0
FLEET MANAGEMENT $112,000
$56,000
100%
PUBLIC WORKS $236,503
$203,600
16%
TOTAL RESTRICTED FUNDS $816,683
$767,486
6%
Property Taxes &- Penalty/Interest
$
1,839,712
$1,695,331
9%
Personal Property Tax Reimbursement
$
8,463
$8,463
0
State Sales Tax
$
357,769
$296,634
21%
State Revenue Sharing
$
1,628,590
$1,419,221
15%
Liquor Tax
$
376,367
$321,816
17%
Franchise Fees
$
676,000
$644,000
5%
Building Dept Fees
$
1,515,800
$1,429,675
6%
Building Dept Inspections
$
620,000
$605,000
2%
Planning and Zoning Fees
$
211,500
$152,675
39%
Misc Permits and Fees
$
156,168
$163,603
-5%0
Misc Other Revenue
$
97,900
$135,420
-28%
0%
$
7,488,2691
$6,871,838
9%
GRANTS $150,0001 $150,0001 0% 1
TOTAL GENERAL FUND REVENUE: $14,609,1091 $13,530,8151 8%
EXPENDITURES - GENERAL FUND FY 17/18 FY 16/17
General Administration
RESERVE ACCOUNTS
$
74,132
32%
3rd Quarter Reserve -Quarterly Expenses
$2,105,689
$1,880,689
12%
Operating Account
$1,000,000
$1,330,805
-25%
Future Purchase of Land Reserve
$0
$247,500
-100%
Future Property Purchase
$1,102,123
$876,811
0%
Transportation Related Projects
$140,500
$140,500
0%
TOTAL RESERVE ACCOUNTS
$4,348,312
$4,476,305
-3%
CITY RESTRICTED FUNDS
$468,180
$658,208
-29%
CAPITAL EXPENDITURES
$350,272'
$4,665
7409%
CONTRACTS (police, legal, etc)
$3,318,887
$2,840,260
= 17%
PERSONNEL
$57,600
$45,982
25%
ADMINISTRATION
$317,897
$362,655
-12%
TRANSFERS OUT - TO DEPARTMENTS
$1,523,612
$1,419,407
7%
GRANTS
$150,0001
$150,000
0%
TOTAL GEN FUND EXPENDITURES:
$10,S34,7601
$9,957,482
6%
Executive
Clerks Dept
Building Dept
Planning and Zoning Dept
Trails and Pathways
Public Works
IT Dept
Park Rec Administration
DEPARTMENT TOTAL
TOTAL GEN FUND EXPENDITURES:
FY 17/18 J FY 16/17 %
WIDGET TOTAL - ALL FUNDS: 1 $25,039,9531 $21,815,674 15%
$ 97,588
$
74,132
32%
$ 521,114
$
451,028
16%
$ 768,849
$
728,606
6%
$ 752,717
$
686,102
10%
$ 177,615
$
140,876
26%
$ 1,419,846
$
835,251
70%
$ 336,620
$
268,279
25%
$0
$
389,060
1 -100%
$ 4,074,349
1 $
3,573,334
1 14%
$13,530,8161 8%
EXECUTIVE BUDGET SUMMARY
STAND ALONE FUNDS W/FUNDING FROM GENERAL FUND
FY 17/18
FY 16/17
%
Revene
Gen Fund
Budget
Budget
Parks and Rec Administration $31,300
$214,264
$245,564
$0
0%
Recreation Program
$71,500
$155,564
$227,064
$201,961
12%
Community Enhance
$53,090
$82,463
$135,553
$170,027
-20%
Museum
$2,525
$90,224
$92,749
$81,312
14%
Historice Commission
$12,000
$2,250
$14,250
$9,750
46%
Arts Commission
$20,000
$50,000
$70,000
$60,010
17%
City Hall Bond Fund
$0
$105,300
$105,300
$103,550
2%
Capital Projects
$844,400
$894,600
$1,739,000
$1,092,659
59%
Eagle Fun Days
$22,662
$40,588
$63,250
$0
0%
Totals: $1,057,477
$1,635,253
$2,692,730
$1,719,269
57%
STAND ALONE FUNDS - NO FUNDING FROM GENERAL FUND
Library Fund
Revenue Property Taxes
$1,282,846
$1,171,843
9%
Other Revenues
$81,450
$328,660
-75%
Total Revenue
$1,364,296
$1,500,503
-9%
Reserve Fund
$350,000
$300,000
17%
Total
$1,714,296
$1,800,503
-5%
Expenses Operating Costs
$1,351,066
$1,330,553
2%
Restricted Funds
$3,230
$119,950
-97%
Total Expense
$1,354,296
$1,450,503
-7%
Reserve Fund
$360,000
$350,000
3%
Total
$1,714,296
$1,800,503
-5%
Park Fund
Revenue Carryover
$ 3,223,608
$2,361,710
36%
IMPACT FEES
New impact fees
$ 594,779
$560,985
6%
Other
$ 251,500
$5,000
4930%
$2,927,695
39%
Total Revenue $ 4,069,887
Expenses Total Expense
$ 4,069,887
1 $2,927,695
39%
Pathway Fund
Revenue Carryover
$34,730
$0
0%
IMPACT FEES
New Impact Fees
$145,420
$34,705
319%
Bank Interest
$200
$25
700%
Total Revenue
$180,350
$34,730
419%
Expenses Total Expense
$180,3501
$34,730
419%
Water Enterprise Fui
Revenue from operations
$1,773,581
$1,563,289
13%
Expenses from operations
$1,773,581
$1,563,289
13%
PUBLIC WORKS DEPARTMENT FY 16/17 - PROJECTS cc S'>5-87
(COMPLETED PROJECTS:
PROJECT NAME
FY 16/17
BUDGET
ACTUAL
COST
NOTES
Repaint and repair Park and Facility Signs
12,900
16,000
Carried over to FY 17/18 for Additional Funding
Beautify Downtown Project
11,359
11,359
Carried over to FY 17/18 for Additional Funding
Exterior Lights City Hall sensory replacement
17,000
17,000
10,000
Security Camera - Guerber Park
15,500
15,500
6,500
Sprinkler Upgrades -City Hall
10,000
11,369
5,000
Friendship Park Tennis Court repaving
50,000
56,300
1 $60,2001
Playground Cribbing replacement OK Park
Library Concrete Repair
Museum Patio Repair
Merrill Park Concrete Painting
Heritage Park Concrete Painting
City Hall Down Spout
Sealing of Flex Ground - Guerber Park
Sprinkler Upgrades
30,000
3,495
4,995
4,880
3,700
2,933
1,000
7,597
1,400
Cost for this project was $3,495 remainder of funds
used to additional projects - Total $30,000
Palmetto Wall Rebuild
35,000
33,000
Civic Lane Paving Project
37,200
37,488
Merrill Park Historic Rooster Display/Signage
30,000
16,704
To Date - Work in progress - City is paying for materials -
Seventh Day Adventists Mens Group doing the construction
Eagle Sports Complex Stq Shed
40,000
41,293
Merrill Park Fencing - $5,000
Repair/Additional Fence Sports Complex - $23,000
28,000
17,000
These funds were combined to fix the Merrill Park
Fencing - not need for Sports Complex
Landscaping Along Roads - Sports Complex
30,000
Determined that this project was not needed
Ada/Eagle Sports Complex - New Bathroom
200,000
243,694
Will be completed by 9/30/17
FY 16/17 COMPLETED PROJECTS TOTAL:
$546,959
546,707
PROJECTS CARRIED OVER TO FY 17/18
PROJECT NAME
FY 16/17
BUDGET
ACTUAL
COST
NOTES
Sealcoat and fill cracks City Parking Lots
23,700
60,000
Carried over to FY 17/18 for Additional Funding
Remove/replace sand, improve volleyball net-Guerber Park
7,000
8,000
15,000
19,000
Carried over to FY 17/18 for Additional Funding
Drainage Ditch Repairs (19-0468-16-00)
Carried over to FY 17/18 for Additional Funding
Night Time Lighting Overhead Eagle Sign- Eagle Rd
10,000
15,000
Working on Project - Finished in FY 17/18
Self Watering Flower Pots
6,500
6,500
Additional decorations for Heritage Park
5,000
5,000
Will be used FY 17/18
TOTALS:
1 $60,2001
$120,500